| DHORAJI ASSOCIATION | ||||||||||||||||||||
| FUNDS MOVEMENT | ||||||||||||||||||||
| FOR THE YEAR ENDED ON 30-06-2008 | ||||||||||||||||||||
| Particulars | 6 | 7 | 8 | 9 | 10 | 11 | 12 ( a ) | 12 ( b ) | 12 ( c ) | 12 ( d ) | 13 | P&L A/c. | TOTAL | 2007 | ||||||
| BALANCE AS ON 01-07-2007 | 1,343,864 | 317,126 | 5,027 | 3,048,101 | 1,763,885 | 240,256 | 967,158 | 770,910 | 769,436 | 4,303,947 | - | 13,529,710 | ||||||||
| RECEIPTS: | ||||||||||||||||||||
| Annual Report A/c. - Surplus | 33,136 | 33,136 | ||||||||||||||||||
| Investment & Dividend Income | 119,748 | 2,483 | 1,917 | 1,330 | 76,093 | 110,160 | 311,731 | |||||||||||||
| Donation / Fund | 13,000 | 26,050 | 1,988,851 | 2,027,901 | ||||||||||||||||
| Fitra | 488,610 | 488,610 | ||||||||||||||||||
| Hajj Programme | (47,600) | (47,600) | ||||||||||||||||||
| Marriage Fund - Conditional | 985,000 | 985,000 | ||||||||||||||||||
| Nikkah & Engagement Enrollment | 129,250 | 129,250 | ||||||||||||||||||
| Other Misc. Receipts for the year | 960 | 66,517 | 67,477 | |||||||||||||||||
| Received during the year | 142,300 | 142,300 | ||||||||||||||||||
| Rent Income | 60,000 | 37,800 | 97,800 | |||||||||||||||||
| Sale of Qurbani Skins / Khals | 2,895,762 | 2,895,762 | ||||||||||||||||||
| Volunteers Award Function | 240,776 | 240,776 | ||||||||||||||||||
| Zakat | 12,122,110 | 75,000 | 12,197,110 | |||||||||||||||||
| TOTAL | - | - | - | 13,595,720 | 3,104,470 | 168,350 | 62,483 | 39,717 | 1,330 | 76,093 | - | - | 2,521,090 | 19,569,253 | 19,569,253 | |||||
| PAYMENTS: | ||||||||||||||||||||
| Business Help | - | - | ||||||||||||||||||
| Education Help / Scholarship | 154,800 | 2,321,720 | 2,476,520 | |||||||||||||||||
| Emergency / Temporary Aid | 311,300 | 311,300 | ||||||||||||||||||
| Expenses for the Year | 4,467 | 222,500 | 7,619 | 538,817 | 773,403 | 526,918 | ||||||||||||||
| Madrassa-e-Habibia Expenses | 31,200 | 31,200 | ||||||||||||||||||
| Marriage Gift | 5,117,500 | 5,117,500 | ||||||||||||||||||
| Medical Aid | 1,973,937 | 1,973,937 | ||||||||||||||||||
| Monthly Allowance | 3,948,100 | 3,948,100 | ||||||||||||||||||
| Qurbani Khal's Collectin Exp. | 97,355 | 97,355 | ||||||||||||||||||
| Ramzan Ration | 904,600 | 904,600 | ||||||||||||||||||
| Withholding Tax | 8,469 | 2,831 | 11,899 | 23,199 | ||||||||||||||||
| TOTAL | - | - | 1,973,937 | 10,436,300 | 2,432,011 | 222,500 | 7,619 | 31,200 | - | 2,831 | - | - | 550,716 | 15,657,114 | 15,657,114 | |||||
| INTER-TRANSFERS & OTHER: | ||||||||||||||||||||
| Non-Cash Transactions | (1,914) | (80,445) | (82,359) | |||||||||||||||||
| Inter-Transferred | 2,000,000 | (2,000,000) | 50,000 | (50,000) | - | |||||||||||||||
| Transferred to General Donation A/c. | (10,000) | 10,000 | - | |||||||||||||||||
| Surplus / (Deficit) of P&L A/c. Transferred | 1,899,929 | (1,899,929) | - | |||||||||||||||||
| - | ||||||||||||||||||||
| BALANCE AS ON 30-06-2008 | 3,243,793 | 317,126 | 31,090 | 4,207,521 | 2,486,344 | 186,106 | 1,010,108 | 729,427 | 770,766 | 4,377,209 | - | - | - | 17,359,490 | 17,359,490 | |||||
| Funds Employed As On 30 June 2008 | ||||||||||||||||||||
| Particulars | 6 | 7 | 8 | 9 | 10 | 11 | 12 ( a ) | 12 ( b ) | 12 ( c ) | 12 ( d ) | 13 | P&L A/c. | TOTAL | |||||||
| PROPERTIES | ||||||||||||||||||||
| Madressa-e-Habibia Building | 137,126 | 137,126 | ||||||||||||||||||
| Jauhar Complex Branch Office | 180,000 | 180,000 | ||||||||||||||||||
| Shop at New Dhoraji Colony | 165,000 | 165,000 | ||||||||||||||||||
| Flats in Kunda House | 238,315 | 238,315 | ||||||||||||||||||
| - | 317,126 | - | - | - | - | 165,000 | 238,315 | - | - | - | - | - | 720,441 | 720,441 | ||||||
| INVESTMENTS: | ||||||||||||||||||||
| FTDR - Metropolitan Bank Ltd. | - | |||||||||||||||||||
| Defence Saving Certificates | - | |||||||||||||||||||
| Shares | 322,716 | 322,716 | ||||||||||||||||||
| Un-specified | 3,000,000 | 2,400,000 | 545,000 | 485,000 | 770,000 | 4,300,000 | 11,500,000 | |||||||||||||
| 3,000,000 | - | - | - | 2,400,000 | - | 867,716 | 485,000 | 770,000 | 4,300,000 | - | - | - | 11,822,716 | 11,822,716 | ||||||
| Accounts Receivables | 225,306 | 315,000 | 5,763 | 23,185 | 2,483 | 6,467 | 1,330 | 76,093 | 655,627 | |||||||||||
| Other Assets | 228,033 | 228,033 | ||||||||||||||||||
| Accounts Payables | (281,922) | (430,088) | (75,000) | (22,100) | (130,500) | (939,610) | * | |||||||||||||
| Amanat Accounts | (251,810) | (251,810) | ||||||||||||||||||
| Cash & Bank Balances | 72,376 | 461,178 | 3,967,521 | 80,581 | 162,921 | (2,991) | (355) | (564) | 1,116 | 251,810 | 130,500 | - | 5,124,093 | 8,763,847 | ||||||
| BALANCE AS ON 30-06-2008 | 3,243,793 | 317,126 | 31,090 | 4,207,521 | 2,486,344 | 186,106 | 1,010,108 | 729,427 | 770,766 | 4,377,209 | - | - | - | 17,359,490 | 17,359,490 | |||||
| 3,243,793 | 317,126 | 31,090 | 4,207,521 | 2,486,344 | 186,106 | 1,010,108 | 729,427 | 770,766 | 4,377,209 | 17,359,490 | ||||||||||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Columns | Columns | |||||||||||||||||||
| GENERAL FUND | 6 | SHARTIA FUND - HST & HVM MEMORIAL FUND | 12 ( a ) | |||||||||||||||||
| PROPERTIES FUND | 7 | SHARTIA FUND H. WALI MUHAMMAD MEMORIAL FUND | 12 ( b ) | |||||||||||||||||
| HEALTH FUND | 8 | SHARTIA FUND - A. GHANI CHUTTANI MEMORIAL FUND | 12 ( c ) | |||||||||||||||||
| RAHAT FUND | 9 | SHARTIA FUND - AISHA BAI MAKDA MEMORIAL FUND | 12 ( d ) | |||||||||||||||||
| EDUCATION FUND | 10 | AMANAT ACCOUNT | 13 | |||||||||||||||||
| GRAVEYARD FUND | 11 | 14 | ||||||||||||||||||